Heritage Fest Budget

2022 Logging & Heritage Fest Budget      
       
Item Qty item price item total
Pork Butt, lb 100 $1.55 $155.00
Hoagie Rolls ea 350 $0.58 $203.00
BBQ Sauce 180oz 4 $11.16 $44.64
Sweet Baby Rays, 1 Gal 1 $9.98 $9.98
Apple Wood 1 $20.00 $20.00
Brown Sugar, 1 lb 1.55 $6.00 $9.30
Booth Rental 3 $30.00 $90.00
Banners 2 $50.00 $100.00
Coke, Diet Coke, 7up cs 10 $8.00 $80.00
Lays Chips s/s CS 50 3 $16.98 $50.94
TOTAL EXPENSES     $762.86
       
Income      
Pork Sandwiches 350 $6.00 $2,100.00
Pop 240 $2.00 $480.00
Chips 150 $1.00 $150.00
TOTAL INCOME     $2,730.00
       
Profit     $1,967.14